Essays24.com - Term Papers and Free Essays
Search

Basic Accounting of Retail Company

Essay by   •  October 25, 2018  •  Case Study  •  566 Words (3 Pages)  •  764 Views

Essay Preview: Basic Accounting of Retail Company

Report this essay
Page 1 of 3

RETAIL CIA – Year 1

  1. The company is created as a grocery retailer on 1 January 20X0 and issues 5 million £1 ordinary shares which are fully subscribed.  The other transactions in its first year of business (to 31 December 20X0) are as follows.

  1. A bank loan of £2 million is obtained.  This loan carries interest of 10% per annum payable on 30 June 20X0 and the loan is to be repaid in 5 years time.
  1. A shop is purchased for £4 million.  The shop has a 20 year useful life.
  1. The shop is fitted out at a cost of £2 million.  The fittings have a useful life of 8 years.
  1. Inventory for resale is purchased during the year as follows.
  1. Purchased on credit £12 million
  2. Purchased by cheque £3 million
  1. The following costs are incurred
  1. Bank loan interest and overdraft interest paid totalled £0.3 million
  2. Retail staff wages of £1.5 million are paid
  3. Administrative staff salaries of £0.5 million are paid
  4. Operating costs (heat & light, cleaning, insurance etc) paid total £2.5 million
  5. Depreciation on shop was £0.2 million and on shop fittings was £0.25 million.
  6. Paid trade credit suppliers £10.8 million
  1. Inventory sold during the year raised £20 million.
  1.  Company records show inventory at the year end should total £1.1 million (at cost).  A physical inventory check revealed only £1 million inventory (at cost) in the shop at the year end.
  1. Tax due is estimated at £0.2 million.
  1. A dividend of £0.1 million has been paid.

Assets

Liabilities & Equity

Decription

Increase

Decrease

Balance

Description

Decrease

Increase

Balance

 

Bank

 

 

 

Equity

 

 

(A) Share Issue

5.00

 

 

(A) Share Issue

 

5.00

 

(B) Bank Loan

2.00

 

 

(S) Dividend

0.1

 

 

(C) Interest

 

0.30

 

 

0.1

5

4.90

(D) Shop Purchase

 

4.00

 

 

 

 

 

(F) Fittings

 

2.00

 

 

 

(J) Inventory (cash)

 

3.00

 

 

Earnings

 

 

(L) Retail Staff Wages

 

1.50

 

(C) Interest

0.3

 

 

(M) Admin Staff Wages

 

0.50

 

(E) Shop Depreciataion

0.2

 

 

(O) Operating Costs

 

2.50

 

(G) Fittings Depreciation

0.25

 

 

(P) Paid Trade Creditors

 

10.80

 

(L) Retail Staff Wages

1.5

 

 

(Q) Sales

20.00

 

 

(M) Admin Staff Wages

0.5

 

 

(S) Dividend

 

0.10

 

(O) Operating Costs

2.5

 

 

 

27.00

24.70

2.30

(Q) Sales

 

20

 

 

(R) Tax

0.2

 

 

 

Shop

 

 

(T) Stock loss

0.1

 

 

(D) Shop Purchase

4.00

 

 

(U) Cost of goods sold

13.9

 

 

(E) Shop Depreciataion

 

0.20

 

 

19.45

20

0.55

 

4.00

0.20

3.80

 

 

 

 

 

 

 

Fittings

 

 

(B) Bank Loan

Loan

 

 

(F) Fittings

2.00

 

 

 

 

2.00

2.00

(G) Fittings Depreciation

 

0.25

 

 

 

2.00

0.25

1.75

 

 

 

Trade Payable

 

 

Inventory

 

 

(H) Inventory (credit)

 

12

 

(H) Inventory (credit)

12.00

 

 

(P) Paid Trade Creditors

10.8

 

 

(J) Inventory (cash)

3.00

 

 

 

10.80

12.00

1.20

(T) Stock loss

 

0.10

 

 

(U) Cost of goods sold

 

13.90

 

(R) Tax

Tax Payable

 

 

15.00

14.00

1.00

 

 

0.2

0.20

8.85

8.85

...

...

Download as:   txt (6.3 Kb)   pdf (104.6 Kb)   docx (20.4 Kb)  
Continue for 2 more pages »
Only available on Essays24.com